TRANCHE 1EARLIER SAFE CAP
POST-MONEY SAFE CAP$12MFirst $500,000
INVESTMENT$100,000SIMPLIFIED INDICATIVE EXPOSURE0.8333%
CAMPAIGN CALCULATOR
Model the structure.
Not the outcome.
Compare how the same investment amount relates to Olla's three Strategic Seed SAFE caps and explore simplified cap-based ownership exposure.
EDUCATIONAL ILLUSTRATION ONLYNot a projection of returns, valuation, conversion or guaranteed ownership.
INPUTINVESTMENTUSD
÷
TRANCHE 1$12MSAFE CAP
TRANCHE 2$16MSAFE CAP
TRANCHE 3$20MSAFE CAP
SIMPLIFIED INDICATIVE EXPOSUREMATHEMATICAL RELATIONSHIP
INPUT → COMPARE → UNDERSTAND → REVERSE MODELNO DATA STORAGESCROLL ↓
01
STRUCTURE MODEL
CAMPAIGN CALCULATOROne amount.
One amount.
Three SAFE caps.
All calculations run in your browser. Inputs are not stored, transmitted or used to initiate an investment.
USD
Manual amounts and comma-formatted values are supported.Minimums are indicative and do not constitute automatic investment acceptance.
TRANCHE 2SECOND-STAGE CAP
POST-MONEY SAFE CAP$16MNext $1,000,000
INVESTMENT$100,000SIMPLIFIED INDICATIVE EXPOSURE0.6250%
TRANCHE 3LATER-STAGE CAP
POST-MONEY SAFE CAP$20MFinal $1,500,000
INVESTMENT$100,000SIMPLIFIED INDICATIVE EXPOSURE0.5000%
THE EARLIER-CAP DIFFERENCESame exposure.
Same exposure.
Different capital.
$100,000 at the $12M SAFE cap corresponds mathematically to 0.8333% simplified indicative exposure.
SAME SIMPLIFIED EXPOSURE0.8333% ACROSS THREE SAFE CAPS
TRANCHE 1$12M SAFE CAP
$100,000Selected reference amount
TRANCHE 2$16M SAFE CAP
≈ $133,333$33,333 additional capital corresponds mathematically to the same simplified exposure.
TRANCHE 3$20M SAFE CAP
≈ $166,667$66,667 additional capital corresponds mathematically to the same simplified exposure.
Cap-based illustration only. Equivalent amounts show mathematical relationships between the stated SAFE caps. They do not represent guaranteed ownership, returns, valuation, conversion or investment outcomes.
Exposure is not guaranteed ownership.
The figures are simplified cap-based illustrations. Actual conversion and ownership outcomes depend on the executed SAFE, capitalization, applicable financing events and other investment terms.
RELATIVE EXPOSURE COMPARISON
For the same investment amount, the $12M Tranche 1 SAFE cap produces approximately 33.3% more simplified indicative exposure than the $16M Tranche 2 cap and approximately 66.7% more than the $20M Tranche 3 cap.
TRANCHE 2 VS TRANCHE 125% less exposureTRANCHE 3 VS TRANCHE 140% less exposure
This comparison reflects SAFE-cap mathematics only and does not predict investment returns or final ownership.02
HOW IT WORKS
HOW IT WORKSTwo inputs.
Two inputs.
One relationship.
A lower SAFE cap produces greater simplified cap-based exposure for the same investment amount. A higher SAFE cap requires more investment to reach the same simplified exposure.
INVESTMENT÷SAFE CAP=SIMPLIFIED INDICATIVE EXPOSURE
DESIRED SIMPLIFIED EXPOSURE×SAFE CAP=INDICATIVE INVESTMENT AMOUNT
These relationships do not imply guaranteed post-conversion share ownership. The executed investment documents govern.
ROUND CONTEXTFixed inputs from
Fixed inputs from
the Strategic Seed.
The calculator uses current round parameters as non-editable inputs. It does not model future valuation, returns or token economics.
Understand the Strategic SeedSTRATEGIC SEED$3MTOTAL INTENDED ROUND
SAFE / OWNERSHIP CLARIFICATIONExposure is not
Exposure is not
guaranteed ownership.
The percentages shown represent simplified mathematical relationships between an investment amount and a stated post-money SAFE cap. They do not represent guaranteed final share ownership.
- Executed SAFE
- Company capitalization
- Qualifying financing events
- Conversion mechanics
- Future financing
- Other applicable investment terms
TOKEN RIGHTSSAFE participation
SAFE participation
is equity-focused.
SAFE participation does not automatically include rights to OLLX or any other token.
This calculator does not estimate token allocations, token value, token price or token returns. Any token-related arrangement, if ever offered, would require separate terms and documentation.03
TOOL BOUNDARIES
- Compare SAFE-cap mathematics
- Show simplified indicative exposure
- Compare the same investment across tranches
- Reverse-model indicative investment amounts
- Explain tranche-cap differences
- Predict returns
- Predict future company valuation
- Calculate profit
- Forecast liquidity
- Guarantee conversion
- Guarantee ownership
- Calculate token value
- Accept investments
UNDER REVIEW
Potential separate Tranche 1 alignment.
Olla is reviewing a potential separate profit-participation arrangement for selected Tranche 1 investors.
No profit-participation calculations are included because the concept remains under review and would require separate terms and documentation if introduced.
Learn about the Strategic SeedPROCESS CONTEXTModeling does not
Modeling does not
initiate an investment.
Calculator results do not reserve allocation, constitute acceptance, create investment rights or initiate a transaction.
PARTICIPATION REMAINS SUBJECT TO
01
Investor review
02
Eligibility
03
Applicable legal and compliance requirements
04
Investment documentation
05
No wallet addresses, payment instructions or fund-transfer functionality are provided.Acceptance by Olla
Educational mathematics.
Not an economic forecast.
This calculator is provided for educational and illustrative purposes only. It demonstrates simplified mathematical relationships between investment amounts and stated SAFE caps. It does not constitute an offer, recommendation, guarantee, valuation, return projection, ownership commitment, conversion assurance, or legal, tax, or financial advice.
Actual investment outcomes depend on executed investment documents, company capitalization, applicable financing events and other relevant terms.
Investment involves risk, including the possible loss of capital.